| 2008/09
|
|
|
|
|
2009/10
|
|
|
|
Income |
|
|
|
| 2,191.62
|
|
VAT Repayment |
|
|
2,511.47 |
| 46,850.00
|
|
Precept |
|
|
59,750.00 |
| 311.62
|
|
BoS Interest |
|
|
138.90 |
| 94.30
|
|
Halifax Interest |
|
|
0.00 |
| 90.17
|
|
Bus. Prem. Interest
|
|
|
8.92 |
| 0.00
|
|
Grants |
|
|
0.00 |
| 484.82
|
|
Mkt Commission |
|
|
474.48 |
| 451.06
|
|
Recycling Credits
|
|
|
291.75 |
| 1,308.03
|
|
Sax News |
|
|
523.76 |
| |
|
Cinema |
|
|
0.00 |
| 0.00
|
|
Arts Festival |
|
|
0.00 |
| 2,216.09
|
|
St. Georges |
|
|
1,861.40 |
| 0.00
|
|
Fromus Square |
|
|
0.00 |
| 8,538.73
|
|
Market Hall |
|
|
13,380.25 |
| 4,135.83
|
|
Sax In Bloom |
|
|
6,756.42 |
| 0.00
|
|
Skate Park |
|
|
0.00 |
| 0.00
|
|
Misc income |
|
|
121.00 |
| 237.70
|
|
VAT Charged |
|
|
81.24 |
| 66,909.97 |
|
TOTAL RECEIPTS |
|
|
85,899.59 |
| |
|
|
|
|
|
| |
|
Expenditure |
|
|
|
| 0.00
|
|
VAT paid to taxman
|
|
|
0.00 |
| 0.00
|
|
Agency Services |
|
|
0.00 |
| 288.60
|
|
Clerks expenses |
|
|
342.58 |
| 16,800.30
|
|
Salaries |
|
|
18,074.44 |
| 3,434.80
|
|
Tax |
|
|
4,459.00 |
| 3,085.58
|
|
NHI |
|
|
2,149.44 |
|
|
|
Office rental |
|
|
2,102.12 |
|
|
|
Hire of hall for meetings
|
|
|
0.00 |
| 0.00
|
|
Advertising |
|
|
0.00 |
| 825.00
|
|
Audit Fees |
|
|
580.00 |
| 22.00
|
|
Bank charges |
|
|
0.00 |
| 200.00
|
|
Chairman's Allowance
|
|
|
0.00 |
| 34.00
|
|
Councillors Expenses
|
|
|
40.10 |
| 262.66
|
|
Postage |
|
|
275.58 |
| 2,078.96
|
|
Printing & Stationery
|
|
|
1,765.22 |
| 865.00
|
|
Subscriptions |
|
|
896.00 |
| 831.79
|
|
Telephone/Broadband
|
|
|
866.85 |
| 109.86
|
|
Training courses |
|
|
245.94 |
| 1,921.30
|
|
Equipment |
|
|
1,107.38 |
| 0.00
|
|
Insurance |
|
|
1,962.70 |
| 1,341.60
|
|
Capital Expenditure
|
|
|
0.00 |
| 1,300.00
|
|
LGA Section 137 |
|
|
850.00 |
| 550.00
|
|
Other Grants |
|
|
937.55 |
| 224.06
|
|
Land Maintenance (trees
etc) |
|
|
70.00 |
| 3,706.24
|
|
Newsletter |
|
|
3,178.94 |
| 110.99
|
|
Website |
|
|
112.95 |
| 96.51
|
|
Chairman's Reception
|
|
|
0.00 |
| 1,200.00
|
|
Arts Festival |
|
|
1,200.00 |
| 2,787.91
|
|
St. Georges |
|
|
2,883.12 |
| 185.08
|
|
Fromus Square |
|
|
0.00 |
| 16,886.97
|
|
Market Hall |
|
|
18,490.10 |
| 5,600.74
|
|
Sax in Bloom |
|
|
11,071.79 |
| 0.00
|
|
Skate Park |
|
|
0.00 |
| 0.00
|
|
Election |
|
|
0.00 |
| 218.22
|
|
Misc |
|
|
258.54 |
| 2,733.39
|
|
VAT on Payments |
|
|
2,608.02 |
| 67,701.56 |
|
TOTAL PAYMENTS |
|
|
76,528.36 |
| |
|
|
|
|
|
| |
|
|
|
|
|
| 2008/09 |
|
RECEIPTS & PAYMENT
SUMMARY |
|
2009/10 |
| |
|
|
|
|
|
| 49,229.76
|
|
Balance b/f |
|
|
48,438.17 |
| 66,909.97 |
|
Plus Receipts |
|
|
85,899.59 |
| 67,701.56 |
|
Less Payments |
|
|
76,528.36 |
| 48,438.17 |
|
|
|
|
57,809.40 |
| |
|
|
|
|
|
| |
|
|
|
|
|
| 2008/09 |
|
CUMULATIVE FUNDS
REPRESENTED BY |
2009/10 |
| |
|
(at 31st March) |
|
|
|
| 30,344.06
|
|
Town Council Current
Account |
|
|
16,690.87 |
| 275.39
|
|
Market Hall Account
|
|
|
2,314.97 |
| 369.24
|
|
Saxmundham In Bloom
A/c |
|
|
1,202.16 |
| 0.00
|
|
Savings Account |
|
|
20,143.00 |
| 17,399.48
|
|
Barclays Bus Prem
A/C (Skatepark) |
|
|
17,408.40 |
| 50.00
|
|
Petty cash |
|
|
50.00 |
| 48,438.17 |
|
|
|
|
57,809.40 |
| |
|
Minus cheques unpresented
at year end: |
|
|
| 0.00
|
|
(Current Account) |
|
|
0.00 |
| 0.00
|
|
(Market Hall Account) |
|
|
0.00 |
| 0.00
|
|
(Saxmundham In Bloom A/c) |
|
|
0.00 |
| 0.00 |
|
Total of unpresented cheques |
|
|
0.00 |
| 48,438.17 |
|
Balance c/f |
|
|
57,809.40 |
| |
|
|
|
|
|
| 0.00 |
|
Unaccounted difference |
|
|
0.00 |
| |
|
|
|
|
|
| |
|
Income discrepancy: |
|
|
0.00 |
| |
|
Expenditure discrepancy: |
|
|
0.00 |
| |
|
Transfers into accounts |
70,527.34 |
70,527.34 |
0.00 |
| |
|
Transfers from accounts |
70,527.34 |
70,527.34 |
0.00 |
| |
|
Difference |
0.00 |
0.00 |
|
| |
|
|
|
|
|
| 569.80
|
|
VAT refund due |
|
|
877.73 |
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| These Accounts represent
fairly the financial position of the authority as at 31 March |
| and reflect its receipts
and payments during the year. |
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| Signed |
|
_____________________ |
|
Date |
__________ |
| |
|
Responsible Finance Officer |
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| I certify that the accounts
were formally approved at the Council Meeting on |
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| Signed |
|
|
|
Date |
|
| |
|
Chairman |
|
|
|
| |
|
|
|
|
|
| TEXT HERE
TEXT HERE
TEXT HERE
TEXT HERE |
|